Interactive planning tool
Make the assumptions visible.
Explore a simplified reduction pathway and a separate project-funding scenario. Calculations run in your browser; your inputs are not uploaded.
Projected annual gross emissions / final year
40.95% below the starting annual inventory
Separate illustrative annual contribution
$348,389Based on 5,904.9 tonnes in the final year.
Project funding is separate from inventory reductions. This is not a carbon-neutral or net-zero claim.
Method, boundaries & limitations
Simple mathematics. Explicit limits.
How the model works
Baseline B = Scope 1 + Scope 2 + Scope 3. At the end of year y, E(y) = B × (1 − r)y, where r is the annual reduction fraction. The first reduction applies in year 1.
Cumulative emissions sum E(1) through E(n). Cumulative reduction compares that sum with B × n. Final-year contribution volume V = E(n) × the selected volume share.
Budget = V × [removal share × removal price + (1 − removal share) × other credit price]. The budget covers one final-year contribution, not the entire horizon.
What the model does not establish
No growth, changing boundaries, scope-specific pathways, inflation, delivery risk, fees or taxes are modelled. “Other credits” is a budget category, not a quality classification. Projects need separate due diligence.
The results are scenario arithmetic and do not establish target alignment, emissions verification, regulatory eligibility or the validity of any environmental claim.
GHG Protocol · Page retrieved 13 November 2026 ICVCM · Undated living reference